IVS

Listed Company · HNX

Price

6,900

Latest close

03 Apr 2026

P/E 55.6x

EPS (TTM) 124

ROE (TTM) —

P/B 0.6x

BVPS (Latest) 11,197

ROA (TTM) —

What Is Changing

IVS is entering a phase where earnings quality matters more than pure top-line recovery. The next question is whether current profit momentum can hold through the next cycle.

Quarterly Net Income decreased 202.7% QoQ to VND -4.4bn in 2025Q4.

Metric	2025
Revenue	107.0
Growth	—
Net Income	13.1
Net Margin	12.21%

Metric	Q4'25	Q3'25	Q2'25	Q1'25
Revenue	31.0	30.6	26.9	18.5
Growth	+1%	+14%	+46%	—
Net Income	-4.4	4.3	9.0	4.1
Net Margin	-14.22%	14.04%	33.66%	22.38%

Financial Statements

Profitability

Net margin reached 12.21% and still needs validation through the next few periods.

Balance Sheet

Inventory stood at 0.0bn, liabilities at 365.3bn, and equity at 1,174.8bn.

Cash Flow

Compare operating cash flow against investment needs to judge growth quality.

None

Item	2025
Revenue	107.0
Revenue Deductions	0.0
Net Revenue	107.0
Cost of Goods Sold	0.0
Gross Profit	81.3
Financial Income	0.3
Financial Expenses	9.4
Interest Expense	9.4
Share of Associates and Joint Ventures	0.0
Selling Expenses	0.0
General and Administrative Expenses	54.3
Operating Profit	17.9
Other Income	0.0
Other Expenses	0.0
Other Profit	0.0
Profit Before Tax	17.9
Current Income Tax Expense	4.8
Deferred Income Tax Expense	0.0
Net Income	13.1
Non-controlling Interest	0.0
Profit Attributable to Parent	13.1
Earnings per Share	132.00
Diluted EPS	124.49

Item	2025
A. SHORT-TERM ASSETS (100=110+120+130+140+150)	1,514.9
I. Cash and cash equivalents	9.4
1. Cash	9.4
2. Cash equivalents	0.0
II. Short-term financial investments	0.0
1. Available for sale securities	0.0
2. Provision for diminution in value of available for sale securities (*)	0.0
3. Held to maturity investments	731.0
III. Short-term receivables	33.7
1. Short-term trade accounts receivable	0.0
2. Short-term prepayments to suppliers	0.3
3. Short-term inter-company receivables	0.0
4. Construction contract progress receipts due from customers	0.0
5. Short-term loan receivables	720.0
6. Other short-term receivables	38.8
7. Provision for short-term doubtful debts (*)	0.0
8. Assets awaiting resolution	0.0
IV. Inventories	0.0
1. Inventories	0.0
2. Provision for decline in value of inventories	0.0
V. Other short-term assets	2.2
1. Short-term prepayments	1.5
2. Value added tax to be reclaimed	0.0
3. Taxes and other receivables from state authorities	0.0
4. Government bonds	0.0
5. Other short-term assets	0.7
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)	25.2
I. Long-term receivables	0.0
1. Long-term trade receivables	0.0
2. Long-term prepayments to suppliers	0.0
3. Capital at inter-company	0.0
4. Long-term inter-company receivables	0.0
5. Long-term loan receivables	0.0
6. Other long-term receivables	0.0
7. Provision for long-term doubtful debts	0.0
II. Fixed assets	8.1
1. Tangible fixed assets	2.8
- Cost	14.0
- Accumulated depreciation	-11.2
2. Financial leased fixed assets	0.0
- Cost	0.0
- Accumulated depreciation	0.0
3. Intangible fixed assets	5.3
- Cost	39.0
- Accumulated depreciation	-33.7
III. Investment properties	0.0
- Cost	0.0
- Accumulated depreciation	0.0
IV. Long-term assets in progress	0.0
1. Long-term production in progress	0.0
2. Construction in progress	0.0
V. Long-term financial investments	0.0
1. Investments in subsidiaries	0.0
2. Investments in associates, joint-ventures	17.0
3. Investments in other entities	0.0
4. Provision for diminution in value of long-term investments	-17.0
5. Held to maturity investments	0.0
6. Other long-term investments	0.0
VI. Other long-term assets	17.1
1. Long-term prepayments	1.7
2. Deferred income tax assets	0.0
3. Long-term equipment, supplies, spare parts	0.0
4. Other long-term assets	0.0
5. Goodwill	0.0
VII. Goodwill (before 2015)	0.0
TOTAL ASSETS (280=100+200)	1,540.2
A. LIABILITIES (300=210+330)	365.3
I. Short -term liabilities	365.3
1. Short-term trade accounts payable	0.5
2. Short-term advances from customers	0.6
3. Taxes and other payables to state authorities	1.2
4. Payable to employees	3.9
5. Short-term acrrued expenses	0.5
6. Short-term inter-company payables	0.0
7. Construction contract progress payments due to suppliers	0.0
8. Short-term unearned revenue	0.0
9. Other short-term payables	1.6
10. Short-term borrowings and financial leases	356.9
11. Provision for short-term liabilities	0.0
12.. Bonus and welfare fund	0.1
13. Price stabilization fund	0.0
14. Government bonds	0.0
II. Long-term liabilities	0.0
1. Long-term trade payables	0.0
2. Long-term advances from customers	0.0
3. Long-term acrrued expenses	0.0
4. Inter-company payables on business capital	0.0
5. Long-term inter-company payables	0.0
6. Long-term unearned revenue	0.0
7. Other long-term liabilities	0.0
8. Long-term borrowings and financial leases	0.0
9. Convertible bonds	0.0
10. Preferred stock (Debts)	0.0
11. Deferred income tax liabilities	0.0
12. Provision for long-term liabilities	0.0
13. Fund for technology development	0.0
14. Provision for severance allowances	0.0
B. OWNER'S EQUITY (400=410+430)	1,174.8
I. Owner's equity	1,174.8
1. Owner's capital	1,049.2
- Common stock with voting right	1,049.2
- Preferred stock	0.0
2. Share premium	67.2
3. Convertible bond option	0.0
4. Other capital of owners	0.0
5. Treasury shares	0.0
6. Assets revaluation differences	0.0
7. Foreign exchange differences	0.0
8. Investment and development fund	0.0
9. Fund to support corporate restructuring	0.0
10. Other funds from owner's equity	0.0
11. Undistributed earnings after tax	56.6
- Accumulated retained earning at the end of the previous period	56.6
- Undistributed earnings in this period	-0.0
12. Reserves for investment in construction	0.0
13. Minority's interest	0.0
14. Financial reserves	0.6
II. Other resources and funds	0.0
1. Subsidized not-for-profit funds	0.0
2. Funds invested in fixed assets	0.0
C. MINORITY'S INTEREST	0.0
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)	1,540.2

Item	Q4'25	Q3'25	Q2'25	Q1'25
Revenue	31.0	30.6	26.9	18.5
Revenue Deductions	0.0	0.0	0.0	0.0
Net Revenue	31.0	30.6	26.9	18.5
Cost of Goods Sold	0.0	0.0	0.0	0.0
Gross Profit	23.2	23.7	20.8	13.7
Financial Income	0.0	0.0	0.0	0.2
Financial Expenses	2.8	2.9	1.8	1.8
Interest Expense	2.8	2.9	1.8	1.8
Share of Associates and Joint Ventures	0.0	0.0	0.0	0.0
Selling Expenses	0.0	0.0	0.0	0.0
General and Administrative Expenses	24.5	15.3	7.7	6.9
Operating Profit	-4.1	5.4	11.3	5.2
Other Income	0.0	0.0	0.0	0.0
Other Expenses	0.0	0.0	0.0	0.0
Other Profit	0.0	0.0	0.0	0.0
Profit Before Tax	-4.1	5.4	11.3	5.2
Current Income Tax Expense	0.3	1.1	2.3	1.1
Deferred Income Tax Expense	0.0	0.0	0.0	0.0
Net Income	-4.4	4.3	9.0	4.1
Non-controlling Interest	0.0	0.0	0.0	0.0
Profit Attributable to Parent	-4.4	4.3	9.0	4.1
Earnings per Share	-45.00	44.00	86.00	39.00
Diluted EPS	-42.08	40.96	86.23	39.38

Item	Q4'25	Q3'25	Q2'25	Q1'25
A. SHORT-TERM ASSETS (100=110+120+130+140+150)	1,514.9	1,333.7	1,394.6	1,228.3
I. Cash and cash equivalents	9.4	0.7	0.5	97.8
1. Cash	9.4	0.7	0.5	97.8
2. Cash equivalents	0.0	0.0	0.0	0.0
II. Short-term financial investments	0.0	0.0	0.0	0.0
1. Available for sale securities	0.0	0.0	0.0	0.0
2. Provision for diminution in value of available for sale securities (*)	0.0	0.0	0.0	0.0
3. Held to maturity investments	731.0	651.0	738.0	646.0
III. Short-term receivables	33.7	27.5	21.6	16.9
1. Short-term trade accounts receivable	0.0	0.0	0.0	0.0
2. Short-term prepayments to suppliers	0.3	0.4	0.6	0.4
3. Short-term inter-company receivables	0.0	0.0	0.0	0.0
4. Construction contract progress receipts due from customers	0.0	0.0	0.0	0.0
5. Short-term loan receivables	720.0	632.9	612.3	446.1
6. Other short-term receivables	38.8	38.8	38.8	39.0
7. Provision for short-term doubtful debts (*)	0.0	0.0	0.0	0.0
8. Assets awaiting resolution	0.0	0.0	0.0	0.0
IV. Inventories	0.0	0.0	0.0	0.0
1. Inventories	0.0	0.0	0.0	0.0
2. Provision for decline in value of inventories	0.0	0.0	0.0	0.0
V. Other short-term assets	2.2	2.8	3.4	2.6
1. Short-term prepayments	1.5	2.1	2.6	1.9
2. Value added tax to be reclaimed	0.0	0.0	0.0	0.0
3. Taxes and other receivables from state authorities	0.0	0.0	0.0	0.0
4. Government bonds	0.0	0.0	0.0	0.0
5. Other short-term assets	0.7	0.7	0.7	0.7
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)	25.2	24.8	24.8	25.9
I. Long-term receivables	0.0	0.0	0.0	0.0
1. Long-term trade receivables	0.0	0.0	0.0	0.0
2. Long-term prepayments to suppliers	0.0	0.0	0.0	0.0
3. Capital at inter-company	0.0	0.0	0.0	0.0
4. Long-term inter-company receivables	0.0	0.0	0.0	0.0
5. Long-term loan receivables	0.0	0.0	0.0	0.0
6. Other long-term receivables	0.0	0.0	0.0	0.0
7. Provision for long-term doubtful debts	0.0	0.0	0.0	0.0
II. Fixed assets	8.1	8.5	8.4	9.2
1. Tangible fixed assets	2.8	2.9	2.8	3.1
- Cost	14.0	13.8	13.4	13.4
- Accumulated depreciation	-11.2	-11.0	-10.7	-10.3
2. Financial leased fixed assets	0.0	0.0	0.0	0.0
- Cost	0.0	0.0	0.0	0.0
- Accumulated depreciation	0.0	0.0	0.0	0.0
3. Intangible fixed assets	5.3	5.7	5.7	6.0
- Cost	39.0	39.0	38.6	38.6
- Accumulated depreciation	-33.7	-33.3	-33.0	-32.6
III. Investment properties	0.0	0.0	0.0	0.0
- Cost	0.0	0.0	0.0	0.0
- Accumulated depreciation	0.0	0.0	0.0	0.0
IV. Long-term assets in progress	0.0	0.0	0.0	0.0
1. Long-term production in progress	0.0	0.0	0.0	0.0
2. Construction in progress	0.0	0.0	0.0	0.0
V. Long-term financial investments	0.0	0.0	0.0	0.0
1. Investments in subsidiaries	0.0	0.0	0.0	0.0
2. Investments in associates, joint-ventures	17.0	17.0	17.0	17.0
3. Investments in other entities	0.0	0.0	0.0	0.0
4. Provision for diminution in value of long-term investments	-17.0	-17.0	-17.0	-17.0
5. Held to maturity investments	0.0	0.0	0.0	0.0
6. Other long-term investments	0.0	0.0	0.0	0.0
VI. Other long-term assets	17.1	16.3	16.3	16.7
1. Long-term prepayments	1.7	1.4	1.6	2.0
2. Deferred income tax assets	0.0	0.0	0.0	0.0
3. Long-term equipment, supplies, spare parts	0.0	0.0	0.0	0.0
4. Other long-term assets	0.0	0.0	0.0	0.0
5. Goodwill	0.0	0.0	0.0	0.0
VII. Goodwill (before 2015)	0.0	0.0	0.0	0.0
TOTAL ASSETS (280=100+200)	1,540.2	1,358.5	1,419.4	1,254.2
A. LIABILITIES (300=210+330)	365.3	179.3	239.3	83.2
I. Short -term liabilities	365.3	179.3	239.3	83.2
1. Short-term trade accounts payable	0.5	0.4	0.8	1.9
2. Short-term advances from customers	0.6	0.1	0.1	0.3
3. Taxes and other payables to state authorities	1.2	2.4	4.5	1.7
4. Payable to employees	3.9	0.0	0.0	0.0
5. Short-term acrrued expenses	0.5	0.7	0.3	0.4
6. Short-term inter-company payables	0.0	0.0	0.0	0.0
7. Construction contract progress payments due to suppliers	0.0	0.0	0.0	0.0
8. Short-term unearned revenue	0.0	0.0	0.0	0.0
9. Other short-term payables	1.6	1.6	1.6	1.6
10. Short-term borrowings and financial leases	356.9	173.9	231.8	77.0
11. Provision for short-term liabilities	0.0	0.0	0.0	0.0
12.. Bonus and welfare fund	0.1	0.1	0.1	0.1
13. Price stabilization fund	0.0	0.0	0.0	0.0
14. Government bonds	0.0	0.0	0.0	0.0
II. Long-term liabilities	0.0	0.0	0.0	0.0
1. Long-term trade payables	0.0	0.0	0.0	0.0
2. Long-term advances from customers	0.0	0.0	0.0	0.0
3. Long-term acrrued expenses	0.0	0.0	0.0	0.0
4. Inter-company payables on business capital	0.0	0.0	0.0	0.0
5. Long-term inter-company payables	0.0	0.0	0.0	0.0
6. Long-term unearned revenue	0.0	0.0	0.0	0.0
7. Other long-term liabilities	0.0	0.0	0.0	0.0
8. Long-term borrowings and financial leases	0.0	0.0	0.0	0.0
9. Convertible bonds	0.0	0.0	0.0	0.0
10. Preferred stock (Debts)	0.0	0.0	0.0	0.0
11. Deferred income tax liabilities	0.0	0.0	0.0	0.0
12. Provision for long-term liabilities	0.0	0.0	0.0	0.0
13. Fund for technology development	0.0	0.0	0.0	0.0
14. Provision for severance allowances	0.0	0.0	0.0	0.0
B. OWNER'S EQUITY (400=410+430)	1,174.8	1,179.2	1,180.1	1,171.0
I. Owner's equity	1,174.8	1,179.2	1,180.1	1,171.0
1. Owner's capital	1,049.2	1,049.2	1,049.2	1,049.2
- Common stock with voting right	1,049.2	1,049.2	1,049.2	1,049.2
- Preferred stock	0.0	0.0	0.0	0.0
2. Share premium	67.2	67.2	67.2	67.2
3. Convertible bond option	0.0	0.0	0.0	0.0
4. Other capital of owners	0.0	0.0	0.0	0.0
5. Treasury shares	0.0	0.0	0.0	0.0
6. Assets revaluation differences	0.0	0.0	0.0	0.0
7. Foreign exchange differences	0.0	0.0	0.0	0.0
8. Investment and development fund	0.0	0.0	0.0	0.0
9. Fund to support corporate restructuring	0.0	0.0	0.0	0.0
10. Other funds from owner's equity	0.0	0.0	0.0	0.0
11. Undistributed earnings after tax	56.6	61.0	61.8	52.8
- Accumulated retained earning at the end of the previous period	56.6	61.0	61.8	52.8
- Undistributed earnings in this period	-0.0	-0.0	-0.0	-0.0
12. Reserves for investment in construction	0.0	0.0	0.0	0.0
13. Minority's interest	0.0	0.0	0.0	0.0
14. Financial reserves	0.6	0.6	0.6	0.6
II. Other resources and funds	0.0	0.0	0.0	0.0
1. Subsidized not-for-profit funds	0.0	0.0	0.0	0.0
2. Funds invested in fixed assets	0.0	0.0	0.0	0.0
C. MINORITY'S INTEREST	0.0	0.0	0.0	0.0
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)	1,540.2	1,358.5	1,419.4	1,254.2

Item	Q4'25	Q3'25	Q2'25	Q1'25
Profit Before Tax	0.0	0.0	0.0	0.0
Depreciation of Fixed Assets and Investment Property	0.0	0.0	0.0	0.0
Provision (Increase)/Reversal	0.0	0.0	0.0	0.0
FX Gain/Loss from Revaluation of Monetary Items	0.0	0.0	0.0	0.0
Gain/Loss from Investment Activities	0.0	0.0	0.0	0.0
Interest Expense	0.0	0.0	0.0	0.0
Gain/Loss on Disposal of Fixed Assets	0.0	0.0	0.0	0.0
Interest Income and Dividends	0.0	0.0	0.0	0.0
Amortization of Goodwill	0.0	0.0	0.0	0.0
Other Adjustments	0.0	0.0	0.0	0.0
Operating Profit Before Changes in Working Capital	0.0	0.0	0.0	0.0
Increase/(Decrease) in Receivables	0.0	0.0	0.0	0.0
Increase/(Decrease) in Inventory	0.0	0.0	0.0	0.0
Increase/(Decrease) in Payables (Excl. Interest and CIT)	-0.1	0.3	-0.1	0.2
Increase/(Decrease) in Prepaid Expenses	0.0	0.0	0.0	0.0
Changes in Trading Securities	0.0	0.0	0.0	0.0
Interest Paid	0.0	0.0	0.0	0.0
Corporate Income Tax Paid	-1.1	-2.3	-1.1	-0.4
Other Operating Receipts	0.0	0.0	0.0	0.0
Other Operating Payments	-0.1	-0.2	-0.2	-0.4
Net Cash Flow from Operating Activities	-174.1	64.0	-252.2	-244.9
Payments for Fixed Assets and Other Long-term Assets	-0.2	-0.8	0.0	-2.8
Proceeds from Disposal of Fixed Assets and Long-term Assets	0.0	0.0	0.0	0.0
Loans and Purchases of Debt Instruments	0.0	0.0	0.0	0.0
Receipts from Loan Repayments and Sale of Debt Instruments	0.0	0.0	0.0	0.0
Investments in Other Entities	0.0	0.0	0.0	0.0
Proceeds from Investments in Other Entities	0.0	0.0	0.0	0.0
Dividends and Interest Income Received	0.0	0.0	0.0	0.2
Increase/(Decrease) in Term Deposits	0.0	0.0	0.0	0.0
Acquisition of Non-controlling Interests	0.0	0.0	0.0	0.0
Other Investing Receipts	0.0	0.0	0.0	0.0
Other Investing Payments	0.0	0.0	0.0	0.0
Net Cash Flow from Investing Activities	-0.2	-0.8	0.0	-2.6
Proceeds from Equity Issuance and Capital Contributions	0.0	0.0	0.0	394.9
Share Repurchases	0.0	0.0	0.0	-0.2
Proceeds from Borrowings	490.9	372.8	495.9	246.3
Repayment of Borrowings	-307.9	-430.7	-341.1	-297.6
Repayment of Finance Leases	0.0	0.0	0.0	0.0
Dividends Paid	0.0	-5.1	0.0	0.0
Other Financing Receipts	0.0	0.0	0.0	0.0
Other Financing Payments	0.0	0.0	0.0	0.0
Net Cash Flow from Financing Activities	182.9	-63.0	154.8	343.3
Net Cash Flow During the Period	8.7	0.2	-97.3	95.9
Cash and Cash Equivalents at Beginning of Period	0.7	0.5	97.8	2.0
FX Difference from Revaluation	0.0	0.0	0.0	0.0
Cash and Cash Equivalents at End of Period	9.4	0.7	0.5	97.8

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.

IVS

What Is Changing

Financial Statements

Profitability

Balance Sheet

Cash Flow

Related Research