EVF

Tài chính Tổng hợp Cổ phần Điện lực ·HOSE ·2026Q1

▼ FUNDING UNDER PRESSURE

Operations are weakening LDR 137.1%, +3.0 pp QoQ
Price
13,400
Latest close
04 Jun 2026
P/B 1.0x
ROAE (TTM) 9.5%
NIM (TTM) 3.0%
ROAA (TTM) 1.3%
LDR 137.1%

Bank Picture

EVF bank opening narrative plan rendered.

LDR
137.1%
+3.0 pp QoQ
Market funding share
84.2%
+7.5 pp QoQ
Funding cost
6.21%
+0.4 pp YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Net Interest Income 452,3 458,3 621,6 383,0 428,8 292,3 391,3 385,3 375,5
NII Growth YoY +5% +57% +59% −1% +14%
NIM 3,00% 2,91% 3,08% 2,67% 3,04% 2,93%
Net Fee Income 5,3 −7,2 30,6 17,5 6,7 −13,3 8,7 21,6 23,3
Provision Expense 103,4 187,0 350,7 224,1 67,1 112,3 37,8 345,0 150,2
Net Profit After Tax 266,6 158,1 253,8 241,9 240,5 131,0 180,8 117,9 131,1
Net Income Growth YoY +11% +21% +40% +105% +83%

Drivers of EVF's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher net interest income. Supporting and offsetting drivers:

Net interest income +VND 417.6bn
Investment securities +VND 292.0bn
Trading securities +VND 31.6bn
Net fee income +VND 22.5bn
Other income +VND 22.3bn
Provision for credit losses +VND 303.0bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher investment securities. Supporting and offsetting drivers:

Investment securities +VND 32.1bn
Trading securities +VND 28.2bn
Net interest income +VND 23.5bn
Other income +VND 6.0bn
Corporate income tax −VND 1.5bn
Provision for credit losses +VND 36.4bn

Financial Highlights

Detailed analysis of each financial dimension

Is credit clean?

very positive positive stable watch under pressure

Credit Quality

Is asset quality deteriorating?

Liquidity balance is tightening, with LDR up to 137.1% and near-term funding room looking thinner than last quarter.

Reserve buffer on gross loans is around 1.53%. LDR stands at 137.1%.

Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.

Watchpoints

LDR is stretched

LDR stands at 137.1%, leaving less room on liquidity.

Key signals

Credit cost 1.36% +0.1pp
Reserve / Gross loans 1.53% +0.1pp
LDR 137.1% +3.0pp

2026Q1

Is interest margin sustainable?

Interest Margin Quality

Is spread coming under pressure?

Spread deserves closer monitoring because funding cost is already at 6.21%, even if pressure is not yet as severe as in clearer compression cases.

In the period, NIM reached 3.00%, −0.0pp YoY; asset yield was 9.21%, +0.3pp; while funding cost was 6.21%, +0.4pp. This suggests spread has become less favorable than before, though not yet in a clearly deteriorating two-sided way.

Watchpoints

Funding cost is elevated

Funding cost is 6.21%, pressuring net interest margin.

Key signals

NIM 3.00% −0.0pp
Asset yield 9.21% +0.3pp
Funding cost 6.21% +0.4pp

2026Q1

Earnings Mix

Is profit coming from core or supporting income sources?

Earnings mix currently looks balanced.

Nii accounts for 84.2% of toi, fee income is 2.0% of toi, other income is 4.0% of toi, cir stands at 12.3%, net profit equals 40.5% of toi.

Watchpoints

Fee-income base is thin

Fee income currently contributes only 2.0% of total operating income.

Key signals

NII / TOI 84.2% −1.3pp
Fee / TOI 2.0% −0.1pp
Other income / TOI 4.0% +0.2pp
CIR 12.3% −0.3pp

2026Q1

Is liquidity safe?

Funding & Liquidity

Are funding and capital buffers sufficiently safe?

Liquidity balance is tightening, with LDR up to 137.1% and implying balance-sheet usage is running ahead of funding cushion.

Ldr stands at 137.1%, equity equals 12.4% of assets, customer funding accounts for 15.8% of interest-bearing funding, market funding accounts for 84.2%.

Watchpoints

Funding mix turning less comfortable

Market funding share is rising quarter over quarter, suggesting a less comfortable funding mix even if stress is not yet severe.

LDR is stretched

LDR stands at 137.1%, leaving less room on liquidity.

Key signals

LDR 137.1% +3.0pp
Equity / Assets 12.4% +0.5pp
Customer funding 15.8% −7.5pp
Market funding 84.2% +7.5pp

2026Q1

Profitability Quality

What is sustaining current profitability?

Profitability should be watched more closely, with ROAA at 1.29% and ROAE at 9.49%.

Net income on average earning assets is 1.44%, nim stands at 3.00%, credit cost is 1.36%, cir stands at 12.3%, average leverage is around 7.37 times.

Watchpoints

ROAE should be watched

ROAE currently stands at 9.49%.

Key signals

ROAA 1.29% +0.0pp
ROAE 9.49% +0.0pp
NI / Avg EA 1.44% +0.1pp
Quarterly provision VND 103bn −44.7% QoQ

2026Q1

Investment Takeaway

EVF bank investment takeaway — funding under pressure. [Placeholder for EN translation.]

[Placeholder for EN evidence line 1.]

[Placeholder for EN evidence line 2.]

[Placeholder for EN conclusion.]

Statement Data

Item 2025 2024
Net Interest Income
1,891.7 1,444.3
Net Fee and Commission Income
47.7 40.3
Operating Expenses
280.5 153.0
Operating Profit before Provision for Credit Losses
1,933.0 1,349.1
Provision for Credit Losses
828.8 645.3
Profit Before Tax
1,104.2 703.8
Net Profit After Tax
894.3 560.8
Net Profit Attributable to the Equity Holders of the Bank
894.3 560.8
Earnings per Share
1,123.00 704.00

Explore Other Stocks In The Same Sector

TIN

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.