TIN
Tài chính tổng hợp cổ phần Tín Việt ·UPCOM ·2026Q1
▼ FUNDING UNDER PRESSURE
Bank Picture
TIN bank opening narrative plan rendered.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1.501,1 | 1.305,5 | 944,9 | 640,6 | 411,6 | 203,3 | 179,7 | 168,1 | 205,8 |
| NII Growth YoY | +265% | +542% | +426% | +281% | +100% | — | — | — | — |
| NIM | 33,90% | 26,14% | 28,99% | 20,97% | 15,73% | 11,33% | — | — | — |
| Net Fee Income | −313,4 | −250,7 | −194,1 | −126,1 | −75,4 | −17,8 | −1,9 | −56,8 | 64,3 |
| Provision Expense | 518,2 | 366,5 | 201,9 | 153,1 | 172,1 | 142,7 | 177,6 | 191,4 | 196,7 |
| Net Profit After Tax | 461,5 | 418,5 | 369,4 | 208,9 | 75,8 | 69,6 | −36,5 | −192,2 | 7,1 |
| Net Income Growth YoY | +509% | +501% | −1.111% | −209% | +968% | — | — | — | — |
Drivers of TIN's profit
Net profit attributable to parent increased vs last year, mainly helped by higher net interest income. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher net interest income. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
Is credit clean?
Credit Quality
Is asset quality deteriorating?
Credit cost is in a watch zone at 9.57% of average earning assets.
Reserve buffer on gross loans is around 4.83%. LDR stands at 147.6%.
Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.
Watchpoints
Credit cost is at 9.57%, pointing to rising provisioning pressure.
LDR stands at 147.6%, leaving less room on liquidity.
Key signals
2026Q1
Is interest margin sustainable?
Interest Margin Quality
Is spread coming under pressure?
Spread deserves closer monitoring because funding cost is already at 5.18%, even if pressure is not yet as severe as in clearer compression cases.
In the period, NIM reached 33.90%, +18.2pp YoY; asset yield was 39.07%, +18.4pp; while funding cost was 5.18%, +0.2pp. This suggests spread is not yet showing a clearly deteriorating pattern.
Watchpoints
Funding cost is 5.18%, pressuring net interest margin.
Key signals
2026Q1
Earnings Mix
Is profit coming from core or supporting income sources?
Earnings mix currently looks balanced.
Nii accounts for 125.2% of toi, fee income is -25.2% of toi, other income is -1.2% of toi, cir stands at 13.2%, net profit equals 41.6% of toi.
Watchpoints
Fee income currently contributes only -25.2% of total operating income.
Key signals
2026Q1
Is liquidity safe?
Funding & Liquidity
Are funding and capital buffers sufficiently safe?
LDR remains high at 147.6%, but liquidity pressure has at least eased somewhat versus last quarter.
Ldr stands at 147.6%, equity equals 12.6% of assets, customer funding accounts for 12.8% of interest-bearing funding, market funding accounts for 87.2%.
Watchpoints
Market funding share is rising quarter over quarter, suggesting a less comfortable funding mix even if stress is not yet severe.
LDR stands at 147.6%, leaving less room on liquidity.
Key signals
2026Q1
Profitability Quality
What is sustaining current profitability?
Profitability quality looks constructive, with ROAA at 11.00% and ROAE at 84.24%, primarily supported by spread.
Net income on average earning assets is 11.25%, nim stands at 33.90%, credit cost is 9.57%, cir stands at 13.2%, average leverage is around 7.66 times.
Key signals
2026Q1
Investment Takeaway
TIN bank investment takeaway — funding under pressure. [Placeholder for EN translation.]
[Placeholder for EN evidence line 1.]
[Placeholder for EN evidence line 2.]
[Placeholder for EN conclusion.]
Statement Data
| Item | 2025 | 2024 |
|---|---|---|
|
Net Interest Income
|
3,302.1 | 753.2 |
|
Net Fee and Commission Income
|
-646.3 | -12.2 |
|
Operating Expenses
|
453.8 | 466.8 |
|
Operating Profit before Provision for Credit Losses
|
2,196.6 | 552.7 |
|
Provision for Credit Losses
|
893.7 | 708.4 |
|
Profit Before Tax
|
1,303.0 | -155.7 |
|
Net Profit After Tax
|
1,072.6 | -155.7 |
|
Net Profit Attributable to the Equity Holders of the Bank
|
1,072.6 | -155.7 |
|
Earnings per Share
|
11,764.00 | -1,998.00 |
Explore Other Stocks In The Same Sector
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.