BHK

Bia Hà Nội - Kim Bài ·UPCOM ·2020Q2

● Maintaining

Price
Latest close
P/E
P/B
EPS
BVPS 12,224
ROE 9.7%
ROA 5.1%
Profit Margin 3.5%
Asset Turnover 1.49x
Equity Mult. 1.88x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a Năm 2025 basis, BHK is in an offsetting state — revenue softened slightly but margins improved — margins have been expanding consistently over multiple periods. What is still missing is a signal strong enough to tilt this picture clearly in either direction.

TTM REVENUE
VND 140bn
−9.3%YoY
NET MARGIN
3.46%
+0.5ppYoY
TTM NET PROFIT
VND 5bn
+5.7%YoY
Metric Q2'20
Revenue 65.7
Growth
Net Income 2.1
Net Margin 3.16%

Financial Highlights

Detailed analysis of each financial dimension

Is the profit sustainable?

Margins are broadly flat — earnings quality is the factor to watch.

very positive positive stable watch under pressure

What is driving the margin?

Track net margin changes and the operating components against the same period last year.

Profitability trend

Net Margin 3.46% +0.5pp
Gross Margin
SG&A / Revenue

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

Balance sheet is exceptionally sound — liabilities at 0.73x equity, with a net cash position equivalent to 0.41x equity.

Inventory ended the period at 20.1bn, roughly 23.0% of total assets.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · Prior -> 2020Q2

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Track receivable, inventory, and payable turns to judge working-capital efficiency.

Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.

Working Capital Efficiency

TTM YoY · Prior -> 2020Q2

Receivables
Inventory
Payables
Cash Conversion Cycle

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 20.6bn.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

At present, short-term debt accounts for 24.1% of total debt, cash equals 1060.6% of debt, and total debt stands at 2.1bn.

Leverage and liquidity trend

Net Debt / Equity -0.41x
Interest Coverage
Cash / Debt 1060.6%
Short-term Debt / Total Debt 24.1%

TTM YoY · Prior -> 2020Q2

Investment Takeaway

The business does not yet provide a clear enough conclusion — not due to lack of data, but because the industry's nature makes many indicators prone to cyclical distortion. The reasonable reading is to keep the thesis in wait-for-confirmation mode. The brighter spot is balance-sheet flexibility, with net cash/equity at about -0.41x. Warning and risk signals are not yet decisive enough to shift the picture.

Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.41x of equity.

Statement Data

Item 2025 2024 2023 2022 2020
Net Revenue
140.2 154.6 157.5 132.3 65.7
Cost of Goods Sold
100.8 115.2 119.5 97.7 0.0
Gross Profit
39.5 39.4 37.9 34.6 19.2
Financial Expenses
0.7 0.9 0.9 0.4 -0.4
Selling Expenses
20.5 20.6 20.8 19.1 -11.1
General and Administrative Expenses
14.3 14.4 13.9 10.2 -5.6
Operating Profit
4.1 3.4 2.4 5.0 2.2
Profit Before Tax
6.1 5.8 5.0 6.3 2.6
Net Income
4.9 4.6 4.0 5.0 2.1
Profit Attributable to Parent
4.9 4.6 4.0 5.0 2.1
Earnings per Share
952.00 952.00 1,000.00 1,254.00 296.00

Explore Other Stocks In The Same Sector

SAB, BHN, SBB, SMB, HLB, WSB, BSQ, BSL, BSH, SB1, HHB, HAT, BSP, HAD, BHH, BSD, THB, BHP, HBH, BBM, SBL, BTB, BQB

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.