TTT
Du lịch - Thương mại Tây Ninh ·HNX ·2026Q1
▲▲ Improving positively
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, TTT is improving on both revenue and margins, suggesting current growth is backed by both scale and operating efficiency — profit is at an all-time high. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.2 | 27.6 | 32.0 | 35.3 | 59.4 | 21.9 | 23.2 | 23.6 | 55.7 | 21.3 | 22.7 | 24.2 |
| Growth | +118% | -14% | -9% | -41% | +171% | -6% | -1% | -58% | +162% | -6% | -6% | — |
| Net Income | 18.6 | 3.1 | 10.9 | 8.6 | 22.5 | 1.5 | 2.7 | 4.1 | 19.0 | -6.0 | 4.9 | 4.1 |
| Net Margin | 30.90% | 11.39% | 34.00% | 24.48% | 37.81% | 6.98% | 11.47% | 17.30% | 34.20% | -28.39% | 21.66% | 16.97% |
Drivers of TTT's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent declined vs prior quarter, mainly due to lower gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 6.7% to 8.6% — mainly driven by asset turnover, despite leverage moving in the opposite direction.
Is the profit sustainable?
Margins improved (+2.6pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.
What is driving the margin?
Net margin expanded to 26.61%, rising 2.6pp. Core operating signals are improving as Gross margin rose 6.3pp are enough to offset pressure from SG&A / Revenue rose 0.1pp (in addition, Other profit / Revenue rose 0.4pp added support while Net financial result / Revenue fell 3.3pp remained a drag).
Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Watchpoints
Even though contribution decreased by 2.9pp, financial result still accounts for 62.1% of PBT — earnings durability should be monitored in coming periods.
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.07x equity, with a net cash position equivalent to 0.04x equity.
Over the last 12 months, working capital released 9.5bn of cash, mainly thanks to lower receivables and lower inventories.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
The inventory build-up noted above is reflected in a longer cash cycle. Cash conversion cycle lengthened by 24.9 days versus the same period last year. The main moves came from DIO fell 6.6 days, DSO fell 9.2 days, and DPO fell 40.7 days.
Working capital cycle lengthened mainly due to shorter payment timing — may reflect pressure from suppliers.
Watchpoints
CCC is up by +24.9 days, indicating weaker working-capital turnover versus the prior year.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 24.1bn.
Leverage & Liquidity
Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 24.1bn in 2025, against investing cash flow of 10.6bn.
Post-investment cash flow was positive +34.7bn. Financing cash flow was negative +12.3bn.
CFO / net income was 0.83x.
After spending +0.5bn on fixed-asset investment, the business generated trailing free cash flow of +24.4bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 2.6 pp. Even so, earnings quality still needs closer monitoring because net financial result remains elevated.
Improvement: operating efficiency is getting better, with trailing-12M net margin at 26.61% after expanding 2.6pp versus the same period last year.
Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 51.7% of PBT and CFO / net income currently at 0.83x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
154.3 | 124.4 | 141.6 | 145.2 | 64.8 |
|
Cost of Goods Sold
|
118.7 | 107.9 | 116.0 | 103.2 | 0.0 |
|
Gross Profit
|
35.6 | 16.5 | 25.5 | 42.0 | -10.1 |
|
Financial Expenses
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Selling Expenses
|
1.9 | 2.5 | 6.2 | 9.8 | -2.3 |
|
General and Administrative Expenses
|
12.3 | 11.0 | 10.8 | 10.3 | -9.0 |
|
Operating Profit
|
48.2 | 29.2 | 39.0 | 50.4 | 6.6 |
|
Profit Before Tax
|
53.7 | 33.0 | 41.9 | 51.9 | 7.6 |
|
Net Income
|
42.9 | 26.3 | 33.5 | 41.4 | 6.5 |
|
Profit Attributable to Parent
|
30.4 | 21.0 | 24.5 | 26.9 | 9.1 |
|
Earnings per Share
|
6,649.00 | 4,591.00 | 5,354.00 | 5,890.00 | -1,276.00 |
Explore Other Stocks In The Same Sector
VEF, TLG, ILB, MQN, SDV, UDL, MLC, USD, EGL, BRS, HEP, IN4, SZE, BTU, MTH, UPC, MTV, MPY, DNE, IBD, NUE, UMC, BMD, HHN, MDA, UCT, QNU, MQB, MND, THU, NAU, MBN, VLP, MTL, MTB, UTT, IHK, SAP, DUS, HTP
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.