TTT

Du lịch - Thương mại Tây Ninh ·HNX ·2026Q1

▲▲ Improving positively

Operating efficiency is improving Net margin 26.61%, +2.62pp YoY
Price
32,600
Latest close
29 May 2026
P/E 4.95x
P/B 0.30x
EPS 6,584
BVPS 108,216
ROE 6.3%
ROA 5.9%
Profit Margin 19.4%
Asset Turnover 0.30x
Equity Mult. 1.06x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, TTT is improving on both revenue and margins, suggesting current growth is backed by both scale and operating efficiency — profit is at an all-time high. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.

TTM REVENUE
VND 155bn
+21.0%YoY
NET MARGIN
26.61%
+2.6ppYoY
TTM NET PROFIT
VND 41bn
+34.2%YoY
Net financial result / PBT
51.7%
affects earnings quality
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 60.2 27.6 32.0 35.3 59.4 21.9 23.2 23.6 55.7 21.3 22.7 24.2
Growth +118% -14% -9% -41% +171% -6% -1% -58% +162% -6% -6%
Net Income 18.6 3.1 10.9 8.6 22.5 1.5 2.7 4.1 19.0 -6.0 4.9 4.1
Net Margin 30.90% 11.39% 34.00% 24.48% 37.81% 6.98% 11.47% 17.30% 34.20% -28.39% 21.66% 16.97%

Drivers of TTT's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 14.0bn
Other profit ↑ 1.4bn
Minority interests ↑ 3.5bn
Tax ↑ 2.6bn
Selling expenses ↑ 1.5bn
Administrative expenses ↑ 1.3bn
TTM

Net profit attributable to parent declined vs prior quarter, mainly due to lower gross profit. Supporting and offsetting drivers:

Minority interests ↓ 1.8bn
Tax ↓ 1.0bn
Gross profit ↓ 2.9bn
Selling expenses ↑ 1.2bn
Administrative expenses ↑ 0.6bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 6.7% = 24.0% × 0.26 × 1.09
2026Q1 8.6% = 26.6% × 0.30 × 1.06

ROE rose from 6.7% to 8.6% — mainly driven by asset turnover, despite leverage moving in the opposite direction.

Net margin: 26.6% +2.6pp Asset turnover: 0.30x +0.05x Leverage: 1.06x -0.03x

Is the profit sustainable?

Margins improved (+2.6pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.

very positive positive stable watch under pressure

What is driving the margin?

Net margin expanded to 26.61%, rising 2.6pp. Core operating signals are improving as Gross margin rose 6.3pp are enough to offset pressure from SG&A / Revenue rose 0.1pp (in addition, Other profit / Revenue rose 0.4pp added support while Net financial result / Revenue fell 3.3pp remained a drag).

Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.

Profitability trend

Net Margin 26.61% +2.6pp
Gross Margin 22.37% +6.3pp
SG&A / Revenue 9.72% +0.1pp
Non-core / Revenue 20.69% −2.9pp

TTM YoY · 2025Q1 -> 2026Q1

Watchpoints

Financial result share remains high

Even though contribution decreased by 2.9pp, financial result still accounts for 62.1% of PBT — earnings durability should be monitored in coming periods.

Is capital being used efficiently?

Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.

Is capital being deployed efficiently?

Track how much operating profit the business generates on invested capital.

Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.

CAPITAL EFFICIENCY TREND

TTM YoY · 2025Q1 -> 2026Q1

ROIC
NOPAT Margin 23.84% +2.3pp
Capital Turnover
Average Invested Capital

Balance Sheet

ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.07x equity, with a net cash position equivalent to 0.04x equity.

Over the last 12 months, working capital released 9.5bn of cash, mainly thanks to lower receivables and lower inventories.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables decreased → higher CFO: +3.6bn
Inventories decreased → higher CFO: +1.2bn
Payables increased → higher CFO: +4.7bn

Working Capital Efficiency

The inventory build-up noted above is reflected in a longer cash cycle. Cash conversion cycle lengthened by 24.9 days versus the same period last year. The main moves came from DIO fell 6.6 days, DSO fell 9.2 days, and DPO fell 40.7 days.

Working capital cycle lengthened mainly due to shorter payment timing — may reflect pressure from suppliers.

Watchpoints

Cash conversion cycle is lengthening

CCC is up by +24.9 days, indicating weaker working-capital turnover versus the prior year.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 78.0 days −9.2 days
Inventory 26.4 days −6.6 days
Payables 29.6 days −40.7 days
Cash Conversion Cycle 74.8 days +24.9 days

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 24.1bn.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

Debt maturity and the cash buffer remain the two key areas to monitor.

Some leverage signals are missing, so the current read should be treated as contextual.

Leverage and liquidity trend

Net Debt / Equity -0.04x
Interest Coverage
Cash / Debt
Short-term Debt / Total Debt
CFO / NI 0.83x +2.27x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 24.1bn in 2025, against investing cash flow of 10.6bn.

Post-investment cash flow was positive +34.7bn. Financing cash flow was negative +12.3bn.

CFO / net income was 0.83x.

After spending +0.5bn on fixed-asset investment, the business generated trailing free cash flow of +24.4bn.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 24.9bn +58.1bn
Cash Capex 0.5bn −0.7bn
FCF TTM +24.4bn +58.9bn

Investment Takeaway

The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 2.6 pp. Even so, earnings quality still needs closer monitoring because net financial result remains elevated.

Improvement: operating efficiency is getting better, with trailing-12M net margin at 26.61% after expanding 2.6pp versus the same period last year.

Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 51.7% of PBT and CFO / net income currently at 0.83x.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
154.3 124.4 141.6 145.2 64.8
Cost of Goods Sold
118.7 107.9 116.0 103.2 0.0
Gross Profit
35.6 16.5 25.5 42.0 -10.1
Financial Expenses
0.0 0.0 0.0 0.0
Selling Expenses
1.9 2.5 6.2 9.8 -2.3
General and Administrative Expenses
12.3 11.0 10.8 10.3 -9.0
Operating Profit
48.2 29.2 39.0 50.4 6.6
Profit Before Tax
53.7 33.0 41.9 51.9 7.6
Net Income
42.9 26.3 33.5 41.4 6.5
Profit Attributable to Parent
30.4 21.0 24.5 26.9 9.1
Earnings per Share
6,649.00 4,591.00 5,354.00 5,890.00 -1,276.00

Explore Other Stocks In The Same Sector

VEF, TLG, ILB, MQN, SDV, UDL, MLC, USD, EGL, BRS, HEP, IN4, SZE, BTU, MTH, UPC, MTV, MPY, DNE, IBD, NUE, UMC, BMD, HHN, MDA, UCT, QNU, MQB, MND, THU, NAU, MBN, VLP, MTL, MTB, UTT, IHK, SAP, DUS, HTP

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.