CRV
Tập đoàn Bất động sản CRV ·HOSE ·2025Q3
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'21 |
|---|---|---|---|---|
| Revenue | 25.5 | 73.5 | 163.2 | 161.5 |
| Growth | -65% | -55% | +1% | — |
| Net Income | 10.7 | 21.0 | 24.6 | 133.7 |
| Net Margin | 42.15% | 28.56% | 15.10% | 82.82% |
Financial Highlights
Detailed analysis of each financial dimension
Is the profit sustainable?
Margins are broadly flat — earnings quality is the factor to watch.
What is driving the margin?
Track net margin changes and the operating components against the same period last year.
Profitability trend
Watchpoints
Margin support from financial result remains high (54.8% of PBT) — sustainability should be monitored.
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · Prior -> 2025Q3
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.09x equity, with a net cash position equivalent to 0.01x equity.
Inventory ended the period at 909.6bn, roughly 11.4% of total assets.
Over the last 12 months, working capital released 2,058.5bn of cash, mainly thanks to higher payables. Pressure from higher receivables and higher inventories only partly offset that benefit.
Working Capital Drivers
TTM YoY · Prior -> 2025Q3
Working Capital Efficiency
Track receivable, inventory, and payable turns to judge working-capital efficiency.
Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.
Working Capital Efficiency
TTM YoY · Prior -> 2025Q3
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
Leverage looks fairly comfortable, with net debt / equity at -0.01x and interest coverage at 44.50x.
At present, cash equals 193.9% of debt and total debt stands at 390.0bn.
Leverage and liquidity trend
TTM YoY · Prior -> 2025Q3
Cash Flow
Operating cash flow reached 0.0bn in 2021, against investing cash flow of 0.0bn.
Post-investment cash flow was positive 0.0bn. Financing cash flow was positive 0.0bn.
CFO / net income was 10.02x.
After spending +12.1bn on fixed-asset investment, the business generated trailing free cash flow of +1,892.6bn.
Cash Conversion
TTM Cash Conversion · Prior -> 2025Q3
Investment Takeaway
The business is entering a broader improvement phase — not just stronger earnings but better operating quality as well. Margin, ROIC, and cash flow all improving shows the business is growing in a cleaner and more efficient way than before. The notable point is that improvement has expanded from margin to capital efficiency and cash generation. Even so, the earnings mix remains the area to verify in upcoming periods, when non-core contribution is 53.4%.
Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.01x of equity.
Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 10.02x. Even so, net financial result still accounts for 53.4% of PBT, so the earnings mix still needs monitoring.
Statement Data
| Item | 2021 |
|---|---|
|
Net Revenue
|
161.5 |
|
Cost of Goods Sold
|
0.0 |
|
Gross Profit
|
91.3 |
|
Financial Expenses
|
0.0 |
|
Selling Expenses
|
-2.3 |
|
General and Administrative Expenses
|
-7.2 |
|
Operating Profit
|
167.4 |
|
Profit Before Tax
|
167.5 |
|
Net Income
|
133.7 |
|
Profit Attributable to Parent
|
133.7 |
|
Earnings per Share
|
202.84 |
Explore Other Stocks In The Same Sector
VHM, KDH, NLG, HDC, PDR, VPI, AGG, SJS, NDN, HPX, TDH, HQC, RGG, CCL, NTL, CNT, API, HD2, NBB, UDJ, HD8, DTA, FIR, VRC, SLD, PXA, TTB, MBT, VNI, PPI, HTT, VPH, STL
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.