DTT
Kỹ nghệ Đô Thành ·HOSE ·2026Q1
▲▲ Improving positively
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, DTT is improving on both growth and profitability, painting a notably more positive picture versus the same period — profit is at an all-time high. When both scale and efficiency improve together, this is typically a sign of quality growth.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.8 | 58.0 | 55.9 | 46.9 | 46.0 | 51.9 | 46.2 | 54.6 | 44.7 | 46.3 | 44.1 | 41.5 |
| Growth | -0% | +4% | +19% | +2% | -11% | +12% | -15% | +22% | -4% | +5% | +6% | — |
| Net Income | 4.6 | 3.8 | 4.0 | 3.4 | 2.6 | 4.0 | 2.0 | 3.6 | 2.8 | 2.7 | 2.6 | 2.1 |
| Net Margin | 7.90% | 6.49% | 7.14% | 7.35% | 5.62% | 7.66% | 4.29% | 6.56% | 6.29% | 5.86% | 5.96% | 4.94% |
Drivers of DTT's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 9.0% to 11.2% — all three components improved, with asset turnover contributing the most.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
Net margin edged up to 7.21%, rising 1.1pp. The main driver is Gross margin rose 0.8pp and SG&A / Revenue fell 0.0pp, moving in line with the stronger net margin (with additional support from Net financial result / Revenue rose 0.4pp).
Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Return on capital rose, but cash cycle lengthened by 3.7 days — working capital needs watching.
Is capital being deployed efficiently?
ROIC expanded to 12.09%, rising 2.3pp. That translates to 12.09 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin rose 0.9pp and capital turnover rose 0.12x, with invested capital holding roughly steady — capital-return quality improved from both sides.
Capital efficiency improved through NOPAT margin — this is a quality-led improvement when operating profit leads.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC is improving — the asset structure below shows how capital is being allocated. Balance sheet is exceptionally sound — liabilities at 0.33x equity, with a net cash position equivalent to 0.07x equity.
Inventory ended the period at 34.5bn, roughly 18.6% of total assets.
Over the last 12 months, working capital released 0.0bn of cash.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Cash conversion cycle lengthened by 3.7 days versus the same period last year. The main moves came from DIO fell 3.6 days, DSO rose 7.3 days, and DPO rose 0.1 days.
Working capital cycle lengthened mainly due to slower receivables collection — receivables quality needs monitoring.
Watchpoints
CCC stands at 99.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +7.3 days, pointing to slower receivables turnover.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 15.8bn.
Leverage & Liquidity
Leverage looks fairly comfortable, with net debt / equity at -0.07x and interest coverage at 15.55x.
At present, short-term debt accounts for 100.0% of total debt, cash equals 136.1% of debt, and total debt stands at 28.5bn.
Watchpoints
Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 15.8bn in 2025, against investing cash flow of -4.0bn.
Post-investment cash flow was positive +11.8bn. Financing cash flow was negative +14.8bn.
CFO / net income was 0.70x.
After spending +7.3bn on fixed-asset investment, the business generated trailing free cash flow of +3.6bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 1.1 pp. Warning and risk signals are not yet decisive enough to shift the picture.
Improvement: operating efficiency is getting better, with trailing-12M net margin at 7.21% after expanding 1.1pp versus the same period last year.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
206.2 | 197.4 | 171.1 | 187.0 | 156.8 |
|
Cost of Goods Sold
|
170.8 | 163.8 | 144.5 | 161.9 | 0.0 |
|
Gross Profit
|
35.3 | 33.6 | 26.6 | 25.0 | 19.0 |
|
Financial Expenses
|
1.2 | 2.2 | 2.1 | 1.4 | -1.8 |
|
Selling Expenses
|
10.6 | 10.4 | 8.3 | 8.1 | -6.5 |
|
General and Administrative Expenses
|
7.9 | 6.7 | 5.9 | 5.1 | -5.1 |
|
Operating Profit
|
16.8 | 15.5 | 10.8 | 12.3 | 5.7 |
|
Profit Before Tax
|
16.8 | 15.2 | 10.6 | 11.5 | 4.9 |
|
Net Income
|
13.4 | 11.4 | 8.5 | 9.2 | 3.9 |
|
Profit Attributable to Parent
|
13.4 | 11.4 | 8.5 | 9.2 | 3.9 |
|
Earnings per Share
|
1,642.00 | 1,401.00 | 1,043.00 | 1,131.00 | 483.00 |
Explore Other Stocks In The Same Sector
TPP, INN, TDP, SVI, VBC, RDP, ALT, TKA, MCP, PMP, HPB, PBP, STP, TPC, BBS, HBD, TB8, BAL, BPC, BXH, BBH, BTG, SDG, VKP
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.