DTT

Kỹ nghệ Đô Thành ·HOSE ·2026Q1

▲▲ Improving positively

Operating efficiency is improving Net margin 7.21%, +1.11pp YoY
Price
17,650
Latest close
03 Jun 2026
P/E 9.13x
P/B 1.00x
EPS 1,933
BVPS 17,719
ROE 11.2%
ROA 8.7%
Profit Margin 7.2%
Asset Turnover 1.20x
Equity Mult. 1.30x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, DTT is improving on both growth and profitability, painting a notably more positive picture versus the same period — profit is at an all-time high. When both scale and efficiency improve together, this is typically a sign of quality growth.

TTM REVENUE
VND 219bn
+10.0%YoY
NET MARGIN
7.21%
+1.1ppYoY
TTM NET PROFIT
VND 16bn
+30.1%YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 57.8 58.0 55.9 46.9 46.0 51.9 46.2 54.6 44.7 46.3 44.1 41.5
Growth -0% +4% +19% +2% -11% +12% -15% +22% -4% +5% +6%
Net Income 4.6 3.8 4.0 3.4 2.6 4.0 2.0 3.6 2.8 2.7 2.6 2.1
Net Margin 7.90% 6.49% 7.14% 7.35% 5.62% 7.66% 4.29% 6.56% 6.29% 5.86% 5.96% 4.94%

Drivers of DTT's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 5.1bn
Finance costs ↓ 0.9bn
Administrative expenses ↑ 1.1bn
Tax ↑ 0.9bn
Selling expenses ↑ 0.7bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 3.2bn
Selling expenses ↑ 0.5bn
Tax ↑ 0.5bn
Administrative expenses ↑ 0.2bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 9.0% = 6.1% × 1.15 × 1.28
2026Q1 11.2% = 7.2% × 1.20 × 1.30

ROE rose from 9.0% to 11.2% — all three components improved, with asset turnover contributing the most.

Net margin: 7.2% +1.1pp Asset turnover: 1.20x +0.05x Leverage: 1.30x +0.02x

Is the profit sustainable?

Margins are improving and earnings quality is solid — a durable foundation for ROE.

very positive positive stable watch under pressure

What is driving the margin?

Net margin edged up to 7.21%, rising 1.1pp. The main driver is Gross margin rose 0.8pp and SG&A / Revenue fell 0.0pp, moving in line with the stronger net margin (with additional support from Net financial result / Revenue rose 0.4pp).

Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.

Profitability trend

Net Margin 7.21% +1.1pp
Gross Margin 17.88% +0.8pp
SG&A / Revenue 8.85% −0.0pp

TTM YoY · 2025Q1 -> 2026Q1

Is capital being used efficiently?

Return on capital rose, but cash cycle lengthened by 3.7 days — working capital needs watching.

Is capital being deployed efficiently?

ROIC expanded to 12.09%, rising 2.3pp. That translates to 12.09 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin rose 0.9pp and capital turnover rose 0.12x, with invested capital holding roughly steady — capital-return quality improved from both sides.

Capital efficiency improved through NOPAT margin — this is a quality-led improvement when operating profit leads.

CAPITAL EFFICIENCY TREND

TTM YoY · 2025Q1 -> 2026Q1

ROIC 12.09% +2.3pp
NOPAT Margin 7.15% +0.9pp
Capital Turnover 1.69x +0.12x
Average Invested Capital 129.1bn +3.1bn

Balance Sheet

ROIC is improving — the asset structure below shows how capital is being allocated. Balance sheet is exceptionally sound — liabilities at 0.33x equity, with a net cash position equivalent to 0.07x equity.

Inventory ended the period at 34.5bn, roughly 18.6% of total assets.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Cash conversion cycle lengthened by 3.7 days versus the same period last year. The main moves came from DIO fell 3.6 days, DSO rose 7.3 days, and DPO rose 0.1 days.

Working capital cycle lengthened mainly due to slower receivables collection — receivables quality needs monitoring.

Watchpoints

Cash conversion cycle remains stretched

CCC stands at 99.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.

Receivables collection is slowing

DSO increased by +7.3 days, pointing to slower receivables turnover.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 49.3 days +7.3 days
Inventory 66.2 days −3.6 days
Payables 15.6 days +0.1 days
Cash Conversion Cycle 99.9 days +3.7 days

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 15.8bn.

Leverage & Liquidity

Leverage looks fairly comfortable, with net debt / equity at -0.07x and interest coverage at 15.55x.

At present, short-term debt accounts for 100.0% of total debt, cash equals 136.1% of debt, and total debt stands at 28.5bn.

Watchpoints

Short-term refinancing pressure is meaningful

Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.

Leverage and liquidity trend

Net Debt / Equity -0.07x +0.02x
Interest Coverage 15.55x +8.51x
Cash / Debt 136.1% −37.8pp
Short-term Debt / Total Debt 100.0% 0.0pp
CFO / NI 0.70x −1.11x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 15.8bn in 2025, against investing cash flow of -4.0bn.

Post-investment cash flow was positive +11.8bn. Financing cash flow was negative +14.8bn.

CFO / net income was 0.70x.

After spending +7.3bn on fixed-asset investment, the business generated trailing free cash flow of +3.6bn.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 11.0bn −10.9bn
Cash Capex 7.3bn
FCF TTM +3.6bn

Investment Takeaway

The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 1.1 pp. Warning and risk signals are not yet decisive enough to shift the picture.

Improvement: operating efficiency is getting better, with trailing-12M net margin at 7.21% after expanding 1.1pp versus the same period last year.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
206.2 197.4 171.1 187.0 156.8
Cost of Goods Sold
170.8 163.8 144.5 161.9 0.0
Gross Profit
35.3 33.6 26.6 25.0 19.0
Financial Expenses
1.2 2.2 2.1 1.4 -1.8
Selling Expenses
10.6 10.4 8.3 8.1 -6.5
General and Administrative Expenses
7.9 6.7 5.9 5.1 -5.1
Operating Profit
16.8 15.5 10.8 12.3 5.7
Profit Before Tax
16.8 15.2 10.6 11.5 4.9
Net Income
13.4 11.4 8.5 9.2 3.9
Profit Attributable to Parent
13.4 11.4 8.5 9.2 3.9
Earnings per Share
1,642.00 1,401.00 1,043.00 1,131.00 483.00

Explore Other Stocks In The Same Sector

TPP, INN, TDP, SVI, VBC, RDP, ALT, TKA, MCP, PMP, HPB, PBP, STP, TPC, BBS, HBD, TB8, BAL, BPC, BXH, BBH, BTG, SDG, VKP

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.