TTN
Công nghệ & Truyền thông Việt Nam ·UPCOM ·2026Q1
▲ Slightly positive
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, TTN is maintaining revenue growth, but margins have not improved proportionally — margins have been expanding consistently over multiple periods. However, operating cash flow is significantly negative relative to profit — this needs monitoring in coming periods.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.9 | 99.0 | 145.4 | 96.8 | 74.4 | 117.8 | 89.2 | 87.2 | 66.6 | 143.1 | 82.2 | 74.0 |
| Growth | -8% | -32% | +50% | +30% | -37% | +32% | +2% | +31% | -53% | +74% | +11% | — |
| Net Income | 16.8 | 13.2 | 22.3 | 19.4 | 17.1 | 14.4 | 14.7 | 18.4 | 13.1 | 15.5 | 7.1 | 5.3 |
| Net Margin | 18.47% | 13.29% | 15.37% | 20.02% | 23.06% | 12.20% | 16.49% | 21.11% | 19.69% | 10.80% | 8.68% | 7.15% |
Drivers of TTN's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent declined vs prior quarter, mainly due to higher administrative expenses. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 13.6% to 14.1% — mainly driven by asset turnover, despite net margin moving in the opposite direction.
Is the profit sustainable?
Margins narrowed but earnings quality remains clean — pressure is mainly operational.
What is driving the margin?
Net margin narrowed to 16.58%, falling 1.0pp. The main pressure is Gross margin fell 3.6pp, outweighing the improvement in SG&A / Revenue fell 2.3pp (in addition, Net financial result / Revenue rose 0.3pp added support while Other profit / Revenue fell 0.1pp remained a drag).
The pressure comes from core operations — this is a concerning type of decline, not a one-off movement.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.25x equity, with a net cash position equivalent to 0.03x equity.
Inventory ended the period at 130.9bn, roughly 20.7% of total assets.
Over the last 12 months, working capital absorbed 121.1bn of cash, mainly because of higher receivables and higher inventories. Part of that drag was offset by higher payables.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Cash conversion cycle lengthened by 10.7 days versus the same period last year. The main moves came from DIO rose 46.9 days, DSO fell 27.2 days, and DPO rose 9.0 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
Watchpoints
CCC stands at 222.6 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DIO increased by +46.9 days, suggesting more capital is being tied up in inventories.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 108.7bn.
Leverage & Liquidity
Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 108.7bn in 2025, against investing cash flow of -52.1bn.
Post-investment cash flow was positive +56.6bn. Financing cash flow was negative +32.3bn.
CFO / net income was -0.54x.
After spending +32.9bn on fixed-asset investment, the business generated trailing free cash flow of −71.9bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is showing a few weaker signals, but the current magnitude is not yet clear enough to conclude that this is a broader weakening phase. The brighter spot is earnings conversion is confirmed, with CFO/NI at -0.54x. The next item to monitor is capital efficiency. The main risk still sits in working capital is tied up too long in the operating cycle, with CCC extended to 223 days.
Improvement: earnings conversion looks more confirmed, with CFO / net income at -0.54x.
Watchpoint: Capital efficiency needs cycle context.
Key risk: working capital remains tied up for too long, with cash cycle at 222.6 days.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
418.2 | 360.8 | 363.4 | 387.9 | 297.7 |
|
Cost of Goods Sold
|
291.4 | 241.1 | 283.8 | 305.8 | 0.0 |
|
Gross Profit
|
126.9 | 119.7 | 79.5 | 82.2 | 68.7 |
|
Financial Expenses
|
0.0 | 0.0 | 0.3 | 2.1 | -4.8 |
|
Selling Expenses
|
18.2 | 18.3 | 16.2 | 15.1 | -12.0 |
|
General and Administrative Expenses
|
29.1 | 33.4 | 27.7 | 26.0 | -25.9 |
|
Operating Profit
|
88.7 | 73.9 | 40.9 | 40.8 | 28.9 |
|
Profit Before Tax
|
90.1 | 76.0 | 43.3 | 43.3 | 32.9 |
|
Net Income
|
71.9 | 61.1 | 33.1 | 33.6 | 26.1 |
|
Profit Attributable to Parent
|
71.9 | 61.1 | 33.1 | 33.6 | 26.1 |
|
Earnings per Share
|
1,688.00 | 1,442.00 | 774.00 | 854.00 | 938.00 |
Explore Other Stocks In The Same Sector
FOX, CTR, SGT, ABC, ICT, ABR, KST, GLT, VTC, ONE, CKV, PMT, PTP, VIE
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.