PHH

Hồng Hà Việt Nam ·UPCOM ·2026Q1

▲ Showing improvement

Operating efficiency is improving Net margin 179.93%, +469.47pp YoY
Price
Latest close
P/E
P/B
EPS 1,624
BVPS 13,370
ROE 13.1%
ROA 6.8%
Profit Margin 179.9%
Asset Turnover 0.04x
Equity Mult. 1.93x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, PHH is improving on both revenue and margins, suggesting current growth is backed by both scale and operating efficiency — the growth momentum has held across consecutive periods. More notably, profit relies heavily on non-core sources while operating cash flow is negative — these two factors together suggest earnings quality needs cautious evaluation.

TTM REVENUE
VND 18bn
+2046.6%YoY
NET MARGIN
179.93%
+469.5ppYoY
TTM NET PROFIT
VND 32bn
+1434.0%YoY
Net financial result / PBT
210.0%
affects earnings quality
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 0.3 17.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 2.6 0.4 1.9
Growth -98% +6151% +25% +9% +0% -8% 0% +4% -92% +638% -82%
Net Income 2.1 -41.1 71.5 -0.1 -0.1 0.1 0.0 -2.5 -0.1 2.1 -0.1 -0.3
Net Margin 787.08% -237.61% 25877.23% -58.56% -69.46% 73.51% 10.04% -1129.44% -58.70% 82.52% -37.60% -14.30%

Drivers of PHH's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher financial income. Supporting and offsetting drivers:

Financial income ↑ 88.3bn
Gross profit ↓ 41.4bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher financial income. Supporting and offsetting drivers:

Financial income ↑ 3.1bn
Administrative expenses ↑ 0.3bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 -1.1% = -289.5% × 0.00 × 1.98
2026Q1 13.1% = 179.9% × 0.04 × 1.93

ROE rose from -1.1% to 13.1% — mainly driven by net margin, despite leverage moving in the opposite direction.

Net margin: 179.9% +469.5pp Asset turnover: 0.04x +0.04x Leverage: 1.93x -0.05x

Is the profit sustainable?

Accounting profit is positive but operating cash flow has not caught up — needs more time to confirm.

very positive positive stable watch under pressure

What is driving the margin?

Net margin expanded to 179.93%, rising 469.5pp. Core operating signals are improving as SG&A / Revenue fell 362.2pp are enough to offset pressure from Gross margin fell 261.9pp (with additional support from Net financial result / Revenue rose 403.4pp).

Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.

Profitability trend

Net Margin 179.93% +469.5pp
Gross Margin -227.49% −261.9pp
SG&A / Revenue 34.15% −362.2pp
Non-core / Revenue 493.40% +403.4pp

TTM YoY · 2025Q1 -> 2026Q1

Watchpoints

Financial result is supporting margin

Financial result accounts for 210.0% of PBT and lifted net margin by 403.4pp — separate the operating contribution from this source.

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

Capital structure is notably light for construction contractors — liabilities at 0.86x equity, with a net cash position equivalent to 0.16x equity.

Inventory ended the period at 176.9bn, roughly 35.9% of total assets.

Over the last 12 months, working capital released 0.9bn of cash, mainly thanks to lower receivables and higher payables. Pressure from higher inventories only partly offset that benefit.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables decreased → higher CFO: +11.8bn
Inventories increased → lower CFO: −19.2bn
Payables increased → higher CFO: +8.3bn

Working Capital Efficiency

Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 91590.3 days versus the same period last year. The main moves came from DIO fell 119388.5 days, DSO fell 2384.4 days, and DPO fell 30182.6 days.

Improvement comes mainly from faster inventory turnover — watch whether this trend persists in coming periods.

For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.

Watchpoints

Cash conversion cycle remains stretched

CCC stands at 946.2 days, suggesting that working capital remains tied up for a relatively long operating cycle.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 116.1 days −2384.4 days
Inventory 1185.9 days −119388.5 days
Payables 355.8 days −30182.6 days
Cash Conversion Cycle 946.2 days −91590.3 days

Is financial risk significant?

Check leverage, liquidity, and cash-flow conversion.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

At present, short-term debt accounts for 100.0% of total debt, cash equals 871.0% of debt, and total debt stands at 5.5bn.

Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.

Watchpoints

Short-term refinancing pressure is meaningful

Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.

Leverage and liquidity trend

Net Debt / Equity -0.16x
Interest Coverage
Cash / Debt 871.0%
Short-term Debt / Total Debt 100.0%
CFO / NI -1.36x −4.94x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

Operating cash flow reached -49.3bn in 2025, against investing cash flow of 80.4bn.

Post-investment cash flow was positive +31.1bn. Financing cash flow was positive +5.9bn.

CFO / net income was -1.36x.

Track how much investment can be funded internally from operating cash flow.

For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 44.1bn −35.4bn
Cash Capex
FCF TTM

Investment Takeaway

The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The brighter spot is operating efficiency, with net margin improving 469.5 pp. Even so, earnings quality still needs closer monitoring because net financial result remains elevated.

Improvement: operating efficiency is getting better, with trailing-12M net margin at 179.93% after expanding 469.5pp versus the same period last year.

Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 210.0% of PBT and CFO / net income currently at -1.36x.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
18.0 0.8 5.0 19.6 172.8
Cost of Goods Sold
59.1 0.6 4.4 14.3 0.0
Gross Profit
-41.1 0.3 0.6 5.4 20.1
Financial Expenses
0.0 0.0 10.7 -1.5
Selling Expenses
0.0 0.0 0.8 -4.3
General and Administrative Expenses
5.9 3.3 1.6 7.3 -17.4
Operating Profit
39.6 -2.4 3.1 -11.8 2.7
Profit Before Tax
39.6 -2.4 2.4 -7.4 2.1
Net Income
38.4 -2.4 2.3 -8.7 0.5
Profit Attributable to Parent
38.4 -2.4 2.3 -9.2 -2.4
Earnings per Share
2,121.00 -133.00 128.00 -508.00 163.00

Explore Other Stocks In The Same Sector

VIC, KSF, NVL, TCH, TAL, DIG, IJC, DXG, TDC, BCR, D2D, SZG, TIP, CEO, QCG, VC3, CKG, CSC, NHA, SCR, ITC, XDH, LSG, HAR, D11, HD6, PLA, DTI, AAV, VHD, KPF, SSH

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.