HVT
Hóa chất Việt Trì ·HNX ·2026Q1
▲ Showing improvement
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, HVT is improving on both revenue and margins, though the magnitude is still moderate — earnings have been recovering gradually over multiple periods. This signal only becomes convincing if the improvement continues through the next few periods.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419.8 | 408.1 | 422.0 | 381.8 | 392.4 | 369.0 | 378.4 | 361.9 | 341.8 | 316.6 | 303.4 | 289.0 |
| Growth | +3% | -3% | +11% | -3% | +6% | -2% | +5% | +6% | +8% | +4% | +5% | — |
| Net Income | 30.9 | 23.7 | 32.0 | 24.4 | 16.2 | 30.3 | 26.8 | 16.7 | 10.4 | 15.2 | 1.2 | 17.1 |
| Net Margin | 7.36% | 5.80% | 7.57% | 6.39% | 4.13% | 8.21% | 7.08% | 4.62% | 3.06% | 4.79% | 0.39% | 5.91% |
Drivers of HVT's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 20.4% to 22.0% — mainly driven by asset turnover, despite leverage moving in the opposite direction.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
Net margin edged up to 6.80%, rising 0.8pp. Core operating signals are improving as SG&A / Revenue fell 0.8pp are enough to offset pressure from Gross margin fell 0.4pp (in addition, Net financial result / Revenue rose 0.6pp added support while Other profit / Revenue fell 0.1pp remained a drag).
Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Return on capital rose, but cash cycle lengthened by 14.0 days — working capital needs watching.
Is capital being deployed efficiently?
ROIC expanded to 19.20%, rising 4.0pp. That translates to 19.20 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin rose 0.9pp and capital turnover rose 0.26x, with invested capital holding roughly steady — capital-return quality improved from both sides.
Both margin and turnover contributed — the improvement has a dual foundation and is more durable than a single-pillar expansion.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC is improving — the asset structure below shows how capital is being allocated. Capital structure is conservative with low leverage — liabilities at 0.67x equity, net debt at 0.08x equity.
Inventory ended the period at 163.1bn, roughly 19.4% of total assets.
Over the last 12 months, working capital released 0.0bn of cash.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Cash conversion cycle lengthened by 14.0 days versus the same period last year. The main moves came from DIO rose 2.5 days, DSO rose 9.8 days, and DPO fell 1.7 days.
All 3 drivers are deteriorating — working capital is becoming more deeply tied up in the operating cycle.
Watchpoints
CCC is up by +14.0 days, indicating weaker working-capital turnover versus the prior year.
DSO increased by +9.8 days, pointing to slower receivables turnover.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — leverage is safe, both CFO and FCF are positive.
Leverage & Liquidity
Leverage looks fairly comfortable, with net debt / equity at 0.08x and interest coverage at 17.21x.
At present, short-term debt accounts for 88.5% of total debt, cash equals 57.5% of debt, and total debt stands at 97.7bn.
Watchpoints
Short-term debt accounts for 88.5% of total debt, raising near-term refinancing needs.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 151.2bn in 2025, against investing cash flow of -15.8bn.
Post-investment cash flow was positive +135.4bn. Financing cash flow was negative +121.3bn.
CFO / net income was 1.20x.
After spending +31.8bn on fixed-asset investment, the business generated trailing free cash flow of +101.8bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is earnings conversion is confirmed, with CFO/NI at 1.20x. Warning and risk signals are not yet decisive enough to shift the picture.
Improvement: earnings conversion looks more confirmed, with CFO / net income at 1.20x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
1,603.4 | 1,450.9 | 1,258.7 | 1,376.2 | 818.7 |
|
Cost of Goods Sold
|
1,296.5 | 1,159.0 | 1,027.4 | 1,010.8 | 0.0 |
|
Gross Profit
|
306.8 | 291.9 | 231.3 | 365.4 | 182.2 |
|
Financial Expenses
|
9.2 | 21.8 | 17.4 | 17.7 | -13.8 |
|
Selling Expenses
|
105.3 | 102.7 | 87.4 | 89.7 | -50.1 |
|
General and Administrative Expenses
|
69.0 | 63.7 | 52.2 | 47.4 | -42.4 |
|
Operating Profit
|
124.3 | 106.5 | 84.0 | 217.9 | 80.2 |
|
Profit Before Tax
|
123.8 | 106.0 | 85.8 | 221.4 | 85.4 |
|
Net Income
|
98.8 | 84.7 | 67.7 | 177.0 | 68.3 |
|
Profit Attributable to Parent
|
98.8 | 84.7 | 67.7 | 177.0 | 68.3 |
|
Earnings per Share
|
3,238.00 | 6,941.00 | 5,542.00 | 14,498.00 | 5,593.00 |
Explore Other Stocks In The Same Sector
GVR, DGC, NTP, RTB, PHR, AAA, APH, PAT, DPR, TRC, CSV, DRG, DRI, BRR, HPP, PRT, NHH, ADP, HII, VTZ, TNC, SBR, HRC, SIV, PLP, HDA, HSP, PBT, PCH, IRC, VNP, ECO, SFN, HNP, SDN, VTQ, DMS, DPC, PGN, PCM, DVG, VHG, NSG, KTT, BQP, NHP
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.