PTV
Thương mại Dầu khí ·UPCOM ·2026Q1
▼▼ Declining sharply
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, PTV posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. The key watch now is how long the business needs to stabilize its profit base.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.1 | 38.7 | 34.3 | 21.7 | 25.8 | 725.2 | 29.7 | 33.4 | 27.3 | 41.0 | 38.8 | 43.1 |
| Growth | +58% | +13% | +58% | -16% | -96% | +2338% | -11% | +22% | -33% | +6% | -10% | — |
| Net Income | -1.5 | 0.8 | -1.2 | 0.2 | -1.0 | 3.5 | 0.3 | -0.5 | -1.1 | -0.8 | -0.1 | 0.7 |
| Net Margin | -2.42% | 2.17% | -3.39% | 1.13% | -4.03% | 0.49% | 0.97% | -1.36% | -4.07% | -1.90% | -0.22% | 1.58% |
Drivers of PTV's profit
Net profit attributable to parent declined vs last year, mainly due to lower gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by lower minority interests. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE fell from 1.0% to -0.7% — all three components weakened, with asset turnover being the main drag.
Is the profit sustainable?
Margins narrowed but earnings quality remains clean — pressure is mainly operational.
What is driving the margin?
Net margin narrowed to -1.00%, falling 1.3pp. The main pressure is SG&A / Revenue rose 15.6pp, outweighing the improvement in Gross margin rose 12.5pp (with additional support from Net financial result / Revenue rose 2.2pp).
Margin is under pressure from multiple sides — temporary and structural components need to be separated to properly assess the risk.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Evaluate capital, asset, and working-capital efficiency.
Balance Sheet
Leverage is very high, with clear pressure on the capital structure — liabilities at 2.56x equity, net debt at 2.98x equity.
Inventory ended the period at 484.3bn, roughly 60.6% of total assets.
Over the last 12 months, working capital absorbed 351.0bn of cash, mainly because of higher receivables and higher inventories. Part of that drag was offset by higher payables.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Cash conversion cycle lengthened by 644.3 days versus the same period last year. The main moves came from DIO rose 556.9 days, DSO rose 185.0 days, and DPO rose 97.6 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
Watchpoints
CCC stands at 793.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +185.0 days, pointing to slower receivables turnover.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
High leverage combined with negative operating cash flow — this area needs close monitoring.
Leverage & Liquidity
Leverage warrants monitoring, with net debt / equity at 2.98x and interest coverage only at -1.87x.
At present, short-term debt accounts for 100.0% of total debt, cash equals 9.7% of debt, and total debt stands at 350.0bn.
Watchpoints
Net debt / equity stands at 2.98x, increasing balance-sheet pressure.
Interest coverage is -1.87x, leaving limited room to absorb financing costs.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
High leverage combined with cash flow below reveals the actual liquidity pressure. Operating cash flow reached -318.7bn in 2025, against investing cash flow of 6.1bn.
Post-investment cash flow was negative +312.6bn. Financing cash flow was positive +330.5bn.
CFO / net income was 178.30x.
Track how much investment can be funded internally from operating cash flow.
Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is showing a few weaker signals, but the current magnitude is not yet clear enough to conclude that this is a broader weakening phase. The next item to monitor is cash generation still needs confirmation. The main risk still sits in leverage and liquidity, with interest coverage at -1.87x.
Watchpoint: Cash generation still needs confirmation.
Key risk: leverage and liquidity still require discipline, with interest coverage only at -1.87x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
120.5 | 815.7 | 180.2 | 172.7 | 245.3 |
|
Cost of Goods Sold
|
95.6 | 786.2 | 153.6 | 143.4 | 0.0 |
|
Gross Profit
|
24.8 | 29.5 | 26.6 | 29.3 | 29.0 |
|
Financial Expenses
|
0.5 | 0.6 | 0.8 | 0.9 | -1.1 |
|
Selling Expenses
|
4.0 | 5.2 | 5.5 | 5.5 | -9.8 |
|
General and Administrative Expenses
|
25.4 | 25.9 | 25.3 | 25.7 | -23.8 |
|
Operating Profit
|
-0.3 | 3.4 | 1.7 | 1.6 | 1.5 |
|
Profit Before Tax
|
-0.2 | 3.3 | 1.4 | 3.4 | 2.7 |
|
Net Income
|
-1.2 | 2.2 | 0.1 | 2.2 | 1.5 |
|
Profit Attributable to Parent
|
-3.1 | 0.2 | -2.2 | 0.5 | -0.2 |
|
Earnings per Share
|
-153.00 | 12.00 | -109.00 | 24.00 | -14.00 |
Explore Other Stocks In The Same Sector
HHS, DGW, TLP, PSD, BTT, HAM, BIG, PTM, VCM, HTC, HTL, MTS, BMF, HFC, TMC, LPT, KMT, PTH, AMP, GPC, VXT, HSV, APL, SHN, KDM, THS, CEN, VTJ, PEG, PMJ, TOP, DAS, TSC, LMH, ST8, TTH, FID, HFX, PXM, TIE, HTM, VKC, TNA, DPS, FBA
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.