DKG
Tập đoàn Damik ·UPCOM ·2026Q1
▼▼ Declining sharply
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a Năm 2025 basis, DKG posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. More notably, profit relies heavily on non-core sources while operating cash flow is negative — these two factors together suggest earnings quality needs cautious evaluation.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|
| Revenue | 46.1 | 51.0 | 53.4 | 55.2 | 51.7 |
| Growth | -10% | -5% | -3% | +7% | — |
| Net Income | 0.2 | 0.9 | 0.5 | -1.7 | 0.6 |
| Net Margin | 0.36% | 1.73% | 0.91% | -3.07% | 1.14% |
Drivers of DKG's profit
Net profit attributable to parent declined vs prior quarter, mainly due to lower gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
Is the profit sustainable?
Margins are broadly flat — earnings quality is the factor to watch.
What is driving the margin?
Track net margin changes and the operating components against the same period last year.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Watchpoints
Margin support from financial result remains high (287.6% of PBT) — sustainability should be monitored.
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Capital structure is conservative with low leverage — liabilities at 0.51x equity, net debt at 0.34x equity.
Over the last 12 months, working capital released 21.1bn of cash, mainly thanks to lower inventories and higher payables. Pressure from higher receivables only partly offset that benefit.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Track receivable, inventory, and payable turns to judge working-capital efficiency.
Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — leverage is safe, both CFO and FCF are positive.
Leverage & Liquidity
Leverage warrants monitoring, with net debt / equity at 0.34x and interest coverage only at 0.04x.
At present, short-term debt accounts for 94.8% of total debt, cash equals 12.2% of debt, and total debt stands at 65.7bn.
Watchpoints
Interest coverage is 0.04x, leaving limited room to absorb financing costs.
Short-term debt accounts for 94.8% of total debt, raising near-term refinancing needs.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 39.3bn in 2025, against investing cash flow of -8.1bn.
Post-investment cash flow was positive +31.2bn. Financing cash flow was negative +30.5bn.
CFO / net income was -304.08x.
After spending +3.6bn on fixed-asset investment, the business generated trailing free cash flow of +45.8bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with leverage and liquidity remaining the main constraint, with interest coverage at 0.04x. The next watchpoint is the earnings mix, when non-core contribution is -10407.8%.
Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for -10407.8% of PBT and CFO / net income currently at -304.08x.
Key risk: leverage and liquidity still require discipline, with interest coverage only at 0.04x.
Statement Data
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
|
Net Revenue
|
211.3 | 337.5 | 303.4 |
|
Cost of Goods Sold
|
195.5 | 298.2 | 270.7 |
|
Gross Profit
|
15.8 | 39.3 | 32.7 |
|
Financial Expenses
|
6.5 | 9.1 | 13.5 |
|
Selling Expenses
|
1.4 | 2.6 | 4.2 |
|
General and Administrative Expenses
|
7.5 | 8.9 | 10.2 |
|
Operating Profit
|
0.4 | 18.9 | 4.8 |
|
Profit Before Tax
|
0.6 | 18.8 | 4.8 |
|
Net Income
|
0.4 | 15.5 | 3.7 |
|
Profit Attributable to Parent
|
0.4 | 15.5 | 3.7 |
|
Earnings per Share
|
29.00 | 1,076.00 | 257.00 |
Explore Other Stocks In The Same Sector
VCS, VLB, HT1, MVC, THG, KSB, NNC, LBM, FIC, DHA, LIC, BMJ, HUB, VIT, MTA, TLD, SCL, PDB, CVT, MDG, CLH, RYG, QNC, BTS, CMD, HCC, S74, VHL, PCC, YBM, VCX, CCM, C32, BCC, GND, HOM, TRT, TLT, BTD, TNT, FCM, GMH, GMX, ACE, KHD, SCJ, VIH, CDG, CQT, BDT, YBC, AMC, SDY, KSQ, NHC, EME, TMX, TAB, XMD, TDF, DDB, DAC, MCC, HMR, TTC, NXT, DID, TCR, DIC, MIC, VIM, DXV, VTS, HPM, TXM, SCC, DCR, LMC, GKM, BHC, TTZ, X77, LQN, VHH, SPI, BTN, HLY, DGT, VTA, CMI, DTC, DND, ILA, CYC, LCC, PTE, HVX, BT6, DCT, CTA, KHL, PX1
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.